Construction of hothouse complex for agricultural crops growing

Project nameConstruction of hothouse complex for agricultural crops growing
Industry classificationAgriculture
Basic information about the project
Project essenceProduction of ecologically pure vegetables in greenhouses in demand on the Russian food market as it is more than half filled by products from other countries. Vegetable growing is the most lucrative and profitable industry, but high production costs constrain the development of this industry. Construction of hothouse complex with a gas power plant will significantly reduce costs, as generated electricity and vegetable products.
Project capacity1232 tons of vegetables
Consumer market descriptionPopulation of Starominsky district and budget institutions, Krasnodar region`s market
Object construction term2.00
Competitive advantageEnvironmentally friendly products, good eating quality, acceptable prices, discounts, local produce
Resource availability for project realizationFree ground area
Planned volume of resource consumption (annual)
Planned volume of electricity consumption (annual), MWh687.00
Planned volume of gas consumption (annual), million cubic meters0.06
Planned volume of water consumption (annual), million cubic meters0.01
Degree of project developmentBusiness plan – worked out, area is formed
Financial estimation of the project
Total cost of the project, mln rubles142.70
Own resources, million rubles.00
Means of regional (municipal) budget, million rubles.00
Previously involved means, million rubles.00
Investment capacity, mln rubles142.70
Conditions of investor participationDirect investments
Form of investments returnUnit of money
Payback period2.24
Basic indicators of investment project economic efficiency
Net present value (NPV)322.60
Simple payback time2.36
Discounted payback period2.86
Internal rate of return (IRR)18.00
Productivity index (PI)1.43
Income per year 19.90
Social efficiency of investment project
Number of workplaces40
Salary average level (thousand rub per year)15.72
Budgetary efficiency of investment project
Mid-annual tax payments, million rubles10.00
which includes into consolidated budget of the krai, million rubles6.90
General information about the ground area
Address of the areaAzov city – Aleksandrovka village – Starominskaya village
Cadastre account of ground areaRegistered
Cadastre number of area/of quarter23:28:0106002:45
Declared area (m2)44000.00
Limit size of the area (m2)44000.00
Land categoryLands of inhabited localities
Kind of allowed useProduction
Actual useFree land plot
Availability of buildings, structures, constructionsNo
Permits, town-planning documentationGeneral plan of Starominskaya rural settlement approved by the decision of Advice of Starominskaya rural settlement of 23.05.2012 year №34.12. General plan is developed by ITRKK.
Information about proprietor (right holder)
ProprietorState ownership
Right holderAdministration of the municipal formation Starominsky district (13 Krasnaya Street, Starominskaya village, 353600, Krasnodar region, Russia)
Kind of rightAnother
Information about encumbrance and limitation
Kind of encumbrance, limitationNo
Encumbrance area.00
Electricity supply
Power supply center (name, right-holder)Substation 220/110/35/10 «Starominskaya» main electrical networks
Power supply center (electrotension class)High class of tension – from 110 kV to 220 kV
Power supply center (free power (MWt))10.00
Power supply center (distance(m))350.00
Nearest connection point (network tension, kV)35.00
Nearest connection point (distance(m))350.00
Gas pipeline (name, right-holder)Gas pipeline Starominskoye rural settlement
Gas pipeline (diameter(mm))76.00
Gas pipeline (pressure(MPa))High pressure pipelines of the I category – from 0,6 to 1,2
Gas pipeline (carrying capacity(cube. a year)).00
Gas pipeline (distance(m)).00
Nearest connection point (diameter(mm))76.00
Nearest connection point (pressure (MPa))High pressure pipelines of the I category – from 0,6 to 1,2
Nearest connection point (carrying capacity (cubic meter a year))18000.00
Nearest connection point (distance(m))1000.00
Water supply source (name, right-holder)Network Starominskoye rural settlement
Water supply source (power (cubic meters a day))1.00
Water supply source (quality of water)Drinking water
Water supply source (distance(m))1000.00
Nearest connection point (power (cubic meters a day))1.00
Nearest connection point (diameter(mm))200.00
Nearest connection point (distance(m))1000.00
Sewage system
Type of building (name, right-holder)Starominskoye rural settlement
Type of building (power (cubic meters a day)).00
Type of building (distance(m))1400.00
Nearest point of connection (power (cubic meters a day))10.00
Nearest point of connection (diameter(mm))0.00
Nearest point of connection (distance(m))1400.00
Installation of telephones/internet
Central network (distance(m))5300.00
Mobile communication (distance(m))5300.00
Rated price of the ground area supplying with engineering, mln.rub4.10
Distance to the large settlements and objects of a transport infrastructure
Remoteness fromNameDistance (km)
center of municipal formation Starominskaya village0.00
nearest settlement Starominskaya village0.00
Center of federal subject Krasnodar city180.00
highways (regional, federal value) Azov city – Aleksandrovka village – Starominskaya village0.50
highways of local value Krasnoznamennaya street1.00
nearest railway station Starominskaya railway station 2 railway station8.60
nearest railway No1.50
airport Krasnodar airport180.00
seaport seaport Yeysk60.00
Additional information about the ground area
Special conditionsRelief of the land plot is quiet and equal. Level of subsoil waters is 6 m. Primers prosadochnye I type. Seismicity of 6 points. Direction of winds is north-east
Cost of rent/buy of the ground area, mln. rub0.30
Geographical coordinates of object (dd.dddddd)
Latitude (N)46.529412
Longitude (E)39.016477
Data on the project initiator (in case of existence information about the legal/physical person)
Name / Full nameAdministration of the municipal formation Starominsky district
Postal address13 Krasnaya Street, Starominskaya village, 353600, Krasnodar region, Russia
Phone/fax+7(86153) 5-71-00/5-71-46
Data about the applicant (executive authority/local government executive authority)
NameAdministration of the municipal formation Starominsky district
Postal address13 Krasnaya Street, Starominskaya village, 353600, Krasnodar region, Russia
Phone/fax+7(86153) 5-71-00/5-71-46
Executive (Full name, work position, phone number)Oksana Kiyashko, main expert of investment, consumer sphere and business division of the municipal formation Starominsky district, phone: +7 (86153) 4-31-48